konsep usaha macam buah buahan

KONSEP USAHA
MACAM MACAM BUAH BUAHAN

  1. SPESIFIKASI
  • Usaha penjualan buah-buahan
  • Penjualan rata rata jeruk 10 kg/hari
  • Penjualan rata rata apel 10 kg/hari
  • Penjualan rata rata anggur 5 kg/hari
  • Penjualan rata rata semangka 15 kg/hari
  • Penjualan rata rata melon 15 kg/hari
  • Penjualan rata rata kelengkeng 5 kg/hari
  • Penjualan rata rata pir 7 kg/hari
  1. INVESTASI
  • Gerobak                                                                                                                      RP.    800.000,-
  • Wadah untuk buah buahan 10 buah                                                                                RP.    150.000,-
  • Tali raffia                                                                                                                      RP.      15.000,-
  • Pelastik pembungkus buah buahan                                                                 RP.      40.000,-
  • Kiloan/timbangan                                                                                                    RP.    300.000,-  +

    TOTAL IVESTASI                                                                                                        RP. 1.305.000,-

  1. BIAYA OPERASIONAL PER HARI
  • Buah jeruk 12 kg/hari                                                                                             RP.     105.000,-
  • Buah apel 12 kg/hari                                                                                               RP.     110.000,-
  • Buah anggur 7 kg/hari                                                                                            RP.        90.000,-
  • Buah semangka 17 kg/hari                                                                                   RP.     120.000,-
  • Buah melon 17 kg/hari                                                                                           RP.     120.000,-
  • Buah kelengkeng 8 kg/hari                                                                                  RP.       75.000,-
  • Buah pir 8 kg/hari                                                                                                     RP.     110.000,-  +

    TOTAL BIAYA OPERASIONAL                                                                                               RP.     730.000,-
  1. PENERIMAAN PER HARI
  • Buah jeruk 10 kg/hari                                                                                             RP.    160.000,-
  • Buah apel 10 kg/hari                                                                                               RP.    160.000,-
  • Buah anggur 5 kg/hari                                                                                            RP.    150.000,-
  • Buah semangka 15 kg/hari                                                                                   RP.    225.000,-
  • Buah melon 15 kg/hari                                                                                           RP.    225.000,-
  • Buah kelengkeng 6 kg/hari                                                                                  RP.    140.000,-
  • Buah pir 7 kg/hari                                                                                                     RP.    150.000,-  +

    TOTAL PENERIMAAN                                                                                              RP.1.210.000,-
  1. KEUNTUNGAN = PENDAPATAN – BIAYA OPERASIONAL
                                    = RP.1.210.000 – 730.000
                                    = RP.   440.000,-
  2. PERTIMBANGAN USAHA
    BEP (BREAT EVENT POINT )
    A.BEP = RP.730.000 : 7 items = RP.104.28,-

    Dengan penjualan sebanyak 7 items, titik balik modal tercapai jika harga rata rata RP.104.28,-

B.B/C ( PERBANDINGAN PENERIMAAN DAN BIAYA )
    B/C = RP.1.210.000 : RP.730.000 = RP.1.65,-
    penambahan biaya RP.1 menghasilkan tambahan pendapat RP.1.65,-

  1. BALIK MODAL    = INVESTASI : KEUNTUNGAN
                                    = RP. 1.305.000 : RP.440.000
                                    = RP.2.96,-

    modal akan kembali setelah 9 bulan penjualan 

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s